COMMUNIQUÉ RÉGLEMENTÉ

par INTER PARFUMS (EPA:ITP)

Solid results in H1 2025. Operating margin: 23.2% - Net margin: 16.4%

image

Solid results in H1 2025

Operating margin 23.2% Net margin 16.4%

Income statements - €m                         H1 2024        H1 2025         25/24

Sales

422.6

446.9

+6%

Gross margin

% of sales

274.4 64.9%

292.9 65.5%

+7%

Marketing & Advertising

% of sales

79.1

18.7%

81.6

18.1%

+3%

Operating profit

% of sales

92.7

21.9%

103.8 23.2%

+12%

Net income attributable to owners of the parent

% of sales

69.6

16.5%

73.1

16.4%

+5%

Although numerous instances of geopolitical turmoil in the spring intensified consumers’ wait-and-see attitude in many markets,

business remained robust in the first half of 2025. Consolidated sales reached €447m, in line with expectations, increasing by 5.8% at current exchange rates and 6.1% at constant exchange rates compared with the first half of 2024.

Given the increasing weight of the US subsidiary, which posted a near 20% increase in sales in H1 2025, the consolidated gross margin improved by 60 basis points vs. H1 2024.

This favorable trend, combined with a limited increase in marketing and advertising expenses and ongoing control of fixed costs, resulted in operating profit of close to €104m in the first half of 2025. At 23.2%, the operating margin increased by more than a point compared to last year.

Lastly, despite the deterioration in the euro/dollar exchange rate in the second quarter, net income attributable to owners of the parent in H1 2025 was €73.1m, 5% higher than in H1 2024. The net margin remained high at 16.4%.

Balance Sheet - €m                          12/31/24        06/30/25          25/24

Inventory

Cash and financial assets

229.7

190.6

234.8 90.1

+2%

-53%

Shareholders’ equity attributable to owners of the parent

Borrowings and financial liabilities

697.0

133.4

679.6

164.5

-2%

+23%

Although 4% lower vs. 2024 in a context of sustained growth, inventories of components and finished goods remained high as of June 30, 2025, reflecting the procurement challenges experienced in recent years. However, they have been on a declining trend since peaking in mid-2024, supported by shorter lead times over the past 18 month.

Consistent with prior years, the payment of last year’s dividend and corporate income tax, along with the acquisition this year of the Annick Goutal trademarks and the purchase of additional real estate assets, temporarily impacted the cash position in the first half of 2025.

Two new loans totaling €50m to refinance these acquisitions coupled with the ongoing repayment of various loans resulted

in a net change of €31m in borrowings and financial liabilities.

Despite this, the balance sheet remains extremely sound, with nearly €680m in shareholders’ equity attributable to owners of the parent at June 30, 2025.

Governance

On Monday, September 8, the Board of Directors decided, based on the recommendation of the Governance, Nominations & Compensation Committee, to co-opt

Natalie Bader Messian as an independent director to replace

Véronique Morali, who resigned as a result of holding multiple board mandates, for the remainder of her term of office, i.e. until the 2026 Shareholders’ Meeting. This co-option will be submitted for ratification at the 2026 Ordinary Shareholders‘ Meeting. Natalie Bader Messian has 30 years of experience in cosmetics, fashion, jewelry and retail and has held several senior management positions at Chanel, Sephora, Fred, Prada and Clarins. 

Tariffs

The US administration’s announcement in April of import tariffs at a rate of 10% prompted the company to increase its retail prices by around 5 to 7% as of August 1, 2025. Given that the rate of these tariffs is now 15%, the company is reviewing additional options to further limit their impact on the Group’s profitability.

image

Upcoming events

image

Publication of Q3 2025 sales October 28, 2025

(before the opening of  the Paris stock market)

Publication of 2026 outlook November 19, 2025

(before the opening of  the Paris stock market)

Investor Relations  and Analysts Contacts

image

Philippe Santi Executive Vice President psanti@interparfums.fr

Nicolas Picaud Investor Relations Director npicaud@interparfums.fr

Press contact

image

Cyril Levy-Pey Communication Director clevypey@interparfums.fr


image

Philippe Benacin, Chairman and Chief Executive Officer, said: “ Despite a lack of visibility linked to an unstable international situation, an unfavorable euro/dollar exchange rate and a prudent commitment on the part of our partners, our 2025 sales are projected to be approximately €900m. This situation confirms our strategy, which has a proven track record, and the suitability of our products for the fragrance market. Fiscal years 2026 and 2027 therefore appear to be promising thanks to the addition of the Off-White, Annick Goutal and Longchamp brands to the portfolio and a program of major launches across the catalog. For these many reasons, I am very confident about our three-year strategy. ”

Philippe Santi, Executive Vice President, added: “ Our development model and our flexible, responsive organization enable us, for the record, to steer the growth/profitability combination. They help to improve our profitability in case of strong sales growth while preserving this same profitability in case of slower growth. ”

image

Paris, September 9 2025

Interparfums                                                      This press release is available                                                                    ISIN : FR0004024222-ITP

image10 rue de Solférino                                                    in French and English                                                                     Reuters : IPAR.PABloomberg : ITP

75007 Paris                                                              on the company’s website                                                                         Euronext Compartment A

Tel. +33 (0)1 53 77 00 00                                              interparfums-finance.fr                                                                           Eligible for Deferred

Settlement Service (SRD) Eligible for PEA

Index - SBF 120, CAC Mid 60

Consolidated financial statements

image

Consolidated income statement

€ thousands

H1 2024

H1 2025

Sales

Cost of sales

422,615

(148,263)

446,943

(154,028)

Gross margin

274,352

292,915

% of sales

Selling expenses

Administrative expenses

64.9%

(164,787)

(16,903)

65.5%

(171,045)

(17,808)

Current operating income

92,661

104,062

% of sales

Other operating expenses

21.9%

23.3% (300)

Operating profit

92,661

103,762

% of sales

Financial income

Gross cost of debt

21.9%

3,708 (3,201)

23.2%

2,567 (2,875)

Net cost of debt

507

(308)

Other financial income Other financial expenses

3,159

(2,971)

13,180

(19,146)

Net financial income/(expense)

695

(6,273)

Income before tax

93,356

97,489

% of sales Income tax Tax rate

Share of profit from equity-accounted companies

22.1% (23,339) 25.0% 65

21.8% (24,860) 25.5% 375

Net income

70,082

73,003

% of sales

Share attributable to non-controlling interests

 

16.6%

475

16.3% (95)

Net income attributable to owners of the parent

69,607

73,098

% of sales

Net earnings per share in euros(1)

Diluted earnings per share in euros(1)

16.5%

1.00

1.00

16.4%

0.96

0.96

(1) Restated on a prorated basis for bonus share issues

Consolidated balance sheet

ASSETS

€ thousands

12/31/2024

06/30/2025

Non-current assets

Trademarks and other intangible assets

Property, plant and equipment

Right-of-use assets

Long-term investments

Non-current financial assets

Equity-accounted investments

Deferred tax assets

240,397

143,763

13,226

2,656

2,654

12,893

20,964

257,274

154,616

11,673

2,424

1,802

13,268

17,695

Total non-current assets

436,553

458,751

Current assets

Inventory and work-in-progress

Trade receivables and related accounts

Other receivables

Corporate income tax

Current financial assets

Cash and cash equivalents

229,722

164,198

11,515

294

7,561

183,077

234,810

181,089

26,372

1,337

3,045

87,075

Total current assets

596,367

533,727

Total assets

1,032,919

992,478

SHAREHOLDERS’ EQUITY AND LIABILITIES

€ thousands

12/31/2024

06/30/2025

Shareholders’ equity Share capital

Additional paid-in capital Reserves

Net income for the year

228,349

338,805

129,868

251,184

355,351

73,098

Total shareholders’ equity attributable to owners of the parent

697,022

679,633

Non-controlling interests

Total shareholders’ equity

1,536

698,558

1,148

680,781

Non-current liabilities

Provisions for non-current expenses

Non-current borrowings and financial liabilities

Non-current lease liabilities

Deferred tax liabilities

4,791 95,912

10,821

6,507

3,997

118,169 9,254

8,661

Total non-current liabilities

118,031

140,081

Current liabilities

Trade payables and related accounts

Current borrowings and financial liabilities Current lease liabilities

Provisions for contingencies and expenses

Corporate income tax

Other liabilities

105,249

37,518

3,219

8,034

62,311

77,783

46,291

3,168

300

1,900

42,174

Total current liabilities

216,331

171,616

Total shareholders’ equity and liabilities

1,032,919

992,478

Statement of Consolidated statement of cash flows

€ thousands

06/30/2024

12/31/2024

06/30/2025

Cash flows from operating activities

Net income

Depreciation, provisions for impairment and other

Share of profit from equity-accounted companies

Net cost of debt

Tax expense for the period

70,082

8,632

(65)

             1,761

23,339

130,287

22,460

               (425)

               2,971

44,391

73,003

19,451

             (375)

(5,920)

24,860

Cash flows from operations before interest and tax

103,750

199 683

111,020

Interest paid and received Tax paid

207

(27,869)

(430)

(47,854)

1,115

(30,175)

Cash flows from operations after interest and tax

76,088

151,399

81,960

Change in working capital requirements

(95,286)

(43,690)

(79,864)

Net cash flows provided by (used in) operating activities

(19,198)

107,709

2,096

Cash flows from investing activities

Net acquisitions of intangible assets

Net acquisitions of property, plant and equipment

Net acquisitions of right-of-use assets

Acquisition of equity interests

Net acquisitions of financial assets

Change in long-term investments

(514)

(1,085)

(103)

                 —

                 —

(16,173)

(2,683)

(1,672)

                   —

               2,998

               (633)

(20,371)

(14,791)

(49)

(1,988)

             1,152

               (20)

Net cash flows provided by (used in) investing activities

(1,702)

(18,162)

(36,068)

Cash flows from financing activities

Issuance of borrowings and new financial debt

Loan repayments

(Issuance)/repayment of loan granted to stakeholders

Net change in lease liabilities

Dividends paid

Own shares

Financial income/(expense)

(74)

(12,250)

28,001

(1,427)

(79,402)

213 (305)

40,000

(29,635)

27,972

(1,424)

(80,333)

                 213

(2,004)

50,288

(19,368)

(1,540)

(87,621)

             (373)

(1,181)

Net cash flows provided by (used in) financing activities

(65,245)

(45,211)

(59,795)

Impact of conversion rates

Effect of changes in scope of consolidation

               265

                 1,008 —

(2,238) 2

Change in net cash

(85,880)

45,344

(96,002)

Opening cash and cash equivalents

Closing cash and cash equivalents

137,734 51,855

137,734

183,077

183,077 87,075

The reconciliation of net debt breaks down as follows:

€ thousands

06/30/2024

12/31/2024

06/30/2025

Cash and cash equivalents Current financial assets

51,852

12,158

183,077 7,561

87,075 3,045

Cash and current financial assets

64,010

190,638

90,120

Current borrowings and financial liabilities

Non-current borrowings and financial liabilities

(24,349)

(86,302)

(37,518)

(95,912)

(46,291)

(118,169)

Total gross debt

(110,651)

(133,430)

(164,460)

Net debt

(46,641)

57,208

(74,340)

Voir toutes les actualités de INTER PARFUMS