Original-Research: Multitude AG (von NuWays AG): BUY

Classification of NuWays AG to Multitude AG

Company Name:	Multitude AG
ISIN:	CH1398992755
Reason for the research:	Update
Recommendation:	BUY
Target price:	EUR 11
Target price on sight of:	12 months
Last rating change:
Analyst:	Julius Neittamo

Strong profitability expected, set to overachieve guidance

Multitude will report its Q4’25 preliminary results tomorrow. Here is what to expect:

Q4’25 interest income is expected to fall 7% yoy to €62.8m, driven by Consumer Banking, where interest income is projected to decline 14.7% yoy to €45.9m (eNuW). The decrease is explained by segment divestments realised in Q3’25 and by the lagged effects of a lower interest environment. As mentioned in our previous note, top line is likely to continue facing negative impacts through Q1'26, though a stable interest rate environment going forward should provide a solid base for an improvement in FY26e. In February, the ECB left its rates unchanged for a fifth consecutive time while projecting headline inflation at 1.9% for 2026, slightly down from 2.1% in 2025. A Reuters poll conducted on 9-12 February showed a strong consensus among economists, with 66 out of 74 expecting the deposit rate to stay at 2% at least through 2026.

CapitalBox is seen increasing 1% yoy to € 9m (eNuW). The segment is also impacted by the aforementioned prior rate cuts. Further, CapitalBox operates in a rather soft market, as Eurostat data show business registrations up +0.5% qoq versus +2.5% qoq for bankruptcy declarations, suggesting macro‑driven volume pressure on top of the group’s deliberate de‑risking.

Wholesale Banking, piloted in 2023, has quickly evolved into a strong growth avenue, that is set to increase 60% yoy to €7.9m (eNuW), on the back of an already strong performance in 9M’25 (+63.5% yoy). Here, Multitude targets overlooked deals outside the expertise of traditional banks, serving customers with specific, tailor‑made financing needs.

The net fee and commission income is seen at € 4m, up 14.3% sequentially and nearly doubled yoy. The partnership business is highly net profit margin accretive, thanks to its capital-light and scalable setup. Mind you, the partnership model beat our estimates every quarter in FY25, where significant upside is still seen for FY26e with +39.7% yoy expected.

On cost base, impairment losses are seen to continue on their long-term downward trend, declining 3.6% yoy to € 22m. Multitude’s loan book quality has been steadily improving over the years, as impairment levels have gone down from 31.5% to 15.2% in a seven-year span, despite the loan book increasing from € 468m to € 880m in the same timeframe.

Net profit is seen at € 6.3m, reflecting a margin of 10% (eNuW). While this is a yoy decline from Q4’24 (€ 7.5m), it is acknowledged that the comparable quarter was very strong thanks to a more favorable interest rate environment. The Q4’25 results should nevertheless position Multitude to overachieve its full year net income guidance of € 24-26m, at € 26.5m. Dividends of €0.31 per share are expected (vs. €0.44 last year incl. a €0.20 extraordinary component).

We do not make any changes ahead of the results and keep our BUY rating with a PT of € 11, based on our residual income model.
 

You can download the research here: multitude-ag-2026-03-11-previewreview-en-64c50
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse.
++++++++++