par OPMobility (EPA:OPM)
OPmobility - 2025 Annual Results and Governance
Paris,
February 25, 2026 at 7:00 am (CET)
2025 full-year results
Operating margin up +11.4% to €490 million
and EBITDAe) up +7.7% to €1,001 million,
driven by robust operating performance
Strong free cash flow generation of €297 million
and solid financial structure with net debt of €1,409 million,
down -€167 million
Félicie Burelle confirmed as Chief Executive Officer of the Group
Confirmed acceleration of the diversification strategy
in North America and Asia,
and potential acquisition in the lighting business
Carbon neutrality achieved for scopes 1 and 2
| In € million | 2024 | 2025 | Change | LFL changec) |
|---|---|---|---|---|
| Economic revenuea) | 11,647 | 11,537 | -0.9% | +1.7% |
| Joint ventures | 1,163 | 1,321 | +13.6% | +21.4% |
| Consolidated revenueb) | 10,484 | 10,216 | -2.6% | -0.4% |
| Operating margind) (as a % of consolidated revenue) | 440 4.2% | 490 4.8% | +11.4% +0.6pts | |
| Net result Group share | 170 | 185 | +8.9% | |
| Investmentsf) (as a % of consolidated revenue) | 508 4.8% | 448 4.4% | -11.7% | |
| Free cash flowg) | 246 | 297 | +20.7% | |
| Net debth) Gearingi) | 1,577 76% | 1,409 66% | -€167m -10pts |
2
- 2025 economic revenuea) of €11,537 million, up +1.7%c) excluding currency effects. Activity was particularly strong in the United States and Asia.
- Operating margind) of €490 million, up significantly by +€50 million, or +11.4%, year-on-year. The operating margin rate therefore increased sharply to 4.8%, +0.6 points compared to 2024. This performance was particularly notable in Q4 and driven by strong operating efficiency and cost saving measures.
- Robust net result Group share of €185 million in 2025, an improvement of €15 million year-on year. This represents 1.8% of revenueb) and includes an increase in non-current items, relating in particular to the Group's transformation to improve competitiveness.
- Very strong free cash flowg) generation of €297 million in 2025, up +€51 million, or +20.7% compared to 2024, tied to increased cash generated by the historical business groups and controlled investments.
- Further reduction in net debth) to €1,409 million at December 31, 2025, i.e. -€167 million compared to December 31, 2024. Leverage of 1.4x EBITDA at December 31, 2025 and gearingi) of 66%, compared to 1.7x EBITDA and 76% at December 31, 2024, respectively.
- Dividend of €0.49 per share proposed to the Shareholders’ General Meeting of April 23, 2026.
- Carbon neutrality achieved in 2025 for scopes 1 and 2 for the entire Group, including the Lighting acquisitions completed in 2022.
3
Group Governance: Félicie Burelle appointed CEO of OPmobility SE
The Board of Directors, in accordance with Mrs. Félicie Burelle, confirmed her unanimously in her position as Chief Executive Officer of OPmobility SE, for the duration of her next three-year term as Director, which will be proposed for approval by the General Meeting of the Shareholders, on April 23, 2026.
Taking advantage of the Group’s current secure governance, the Board of Directors rejoices that Mrs. Félicie Burelle continues in her role as Chief Executive Officer, thanks her for her contribution to the very good results of 2025 and reaffirms its full support for Mrs. Félicie Burelle to carry on the Group’s ambition and development in the years to come.
M. Laurent Burelle, Chairman of the Board of Directors of OPmobility stated: “After more than fifteen years in the Group, in various roles, first within the Exterior business group, then as Strategy Director and Managing Director, Mrs. Félicie Burelle, as Chief Executive Officer, will lead OPmobility in the industrial and long-termist spirit of the Group, which is celebrating this year its 80th anniversary.”
Mrs. Félicie Burelle, Chief Executive Officer of OPmobility stated: "I enthusiastically continue the mission entrusted to me by the Board of Directors to carry forward the Group's strategy in continuity. Improving our performance remains one of my priorities to enable OPmobility to continue its remarkable development by investing and innovating. Furthermore, the Group will maintain its independence and its high operational responsiveness."
4
Outlook
- OPmobility continues to demonstrate its strong adaptability, publishing very solid results in 2025, in a transforming market. In addition, the Group’s local industrial presence allowed it to limit the impact of tariffs.
- OPmobility therefore confirms the success of its technological, geographic and customer diversification strategy, while strengthening its operational excellence and competitiveness.
- In 2026, the Group will intensify synergies between business groups, while continuing to accelerate its strategy, with a strong ambition in the United States and Asia in particular. To this end, the potential acquisition of a controlling stake in Hyundai Mobis’ lighting business would represent a major strategic step in the development of OPmobility’s Lighting activities. In 2026, independently of this potential acquisition, OPmobility aims to improve operating margind), net result Group share, free cash flowg) and net debth) versus 2025.
Félicie Burelle, Chief Executive Officer of OPmobility, stated:
“OPmobility achieved strong annual results, illustrating our ability to combine long-term strategy with short-term agility to create value over time. I would like to thank our teams who have once again demonstrated an exceptional commitment. In this respect, while strengthening our competitiveness and balance sheet by accelerating our cost saving and investment control measures, we are preparing for the future. We confirm our ambitions, particularly in the United States and Asia, as demonstrated by recent announcements on the expansion of the YFPO joint venture and the signature of a memorandum of understanding with Hyundai Mobis to explore a potential acquisition of its lighting business. In 2025, the Group also achieved as planned its carbon neutrality target for scopes 1 and 2. In 2026, in a context that remains volatile, the Group aims to improve its main financial aggregates and deleverage. It will continue to accelerate its geographical, technological and customer diversification strategy for all mobilities.”
5
Improved 2025 performance in a complex environment
The OPmobility SE Board of Directors, chaired by Mr. Laurent Burelle, met on February 24, 2026, and approved the consolidated financial statements for the year ended December 31, 2025. The consolidated financial statements have been audited.
An audit report will be issued after verification of the management report and compliance with the European Single Electronic Format.
Figures communicated are presented using the following segment reportingj) format:
- Exterior & Lighting, which includes exterior systems and lighting activities;
- Modules, which comprises module design, development and assembly;
- Powertrain, which brings together C-Power (energy and emission reduction systems, and batteries and electrification systems) and H2-Power (hydrogen activity) business groups.
| In € million By segmentj) | 2024 | 2025 | Change | LFL changec) |
|---|---|---|---|---|
| Exterior & Lighting | 5,494 | 5,312 | -3.3% | -0.9% |
| Modules | 3,486 | 3,614 | +3.7% | +5.9% |
| Powertrain | 2,667 | 2,612 | -2.1% | +1.4% |
| Economic revenuea) | 11,647 | 11,537 | -0.9% | +1.7% |
| Joint ventures | 1,163 | 1,321 | +13.6% | +21.4% |
| Exterior & Lighting | 4,753 | 4,497 | -5.4% | -3.5% |
| Modules | 3,070 | 3,114 | +1.4% | +2.7% |
| Powertrain | 2,660 | 2,605 | -2.1% | +1.4% |
| Consolidated revenueb) | 10,484 | 10,216 | -2.6% | -0.4% |
OPmobility economic revenuea) totaled €11,537 million in 2025, up +1.7%c) like-for-like, compared to 2024, mainly driven by Exterior and Modules activities.
The joint ventures, mainly YFPO exterior systems manufacturing in China and SHB module assembly in South Korea, reported strong like-for-like growth of +21.4%c) in 2025.
- Exterior & Lighting: economic revenuea) is €5,312 million in 2025, down -3.3% (-0.9% LFLc)) year-on-year. Exterior parts production activities grew, while the lighting activity continues to be impacted by the weak order book prior to its acquisition by OPmobility.
- Modules: economic revenuea) totaled €3,614 million in 2025, up significantly by +3.7% (+5.9% LFLc) compared to 2024. The business group benefited from higher module volumes assembled in Europe and South Korea.
- Powertrain:: economic revenuea) totaled €2,612 million, down -2.1% and up +1.4% LFLc) year-on-year. In a context of sustained demand for combustion powertrain and strengthened demand for hybrid powertrain, the C-Power business group continues to consolidate its leading position in the production of fuel tanks. At the same time, OPmobility continues to accelerate its technological and customer diversification by developing battery packs and hydrogen solutions for heavy and collective mobility players, while adapting to market demand.
Consolidated revenueb) totaled €10,216 million in 2025, down -2.6% and -0.4% LFLc) year-on-year. The currency effect for the period of -€225 million mainly concerns the US dollar.
7
OPmobility accelerates its momentum in the United States and Asia
In an environment marked by growing regionalization, reinforced by the introduction of tariffs, global automotive productionk) grew by +4.0% in 2025. This growth was mainly driven by China. In addition, production volumes decreased slightly in North America and Europe, in an uncertain economic and regulatory environment.
| In € million By region | 2024 | 2025 | Change | LFL changec) | Automotive productionk) | Performance vs. Automotive production |
|---|---|---|---|---|---|---|
| Europe | 5,832 | 5,857 | +0.4% | +0.6% | -1.0% | +1.6pts |
| North America | 3,395 | 3,204 | -5.6% | -1.5% | -0.6% | -0.9pt |
| USA | 1,823 | 1,767 | -3.1% | +1.2% | -0.5% | +1.7pts |
| Asia | 1,929 | 2,046 | +6.1% | +11.8% | +7.1% | +4.7pts |
| China | 941 | 951 | +1.0% | +5.3% | +10.5% | -5.2pts |
| Rest of Asia | 988 | 1,095 | +10.8% | +18.0% | +2.6% | +15.4pts |
| Rest of the world1 | 491 | 429 | -12.5% | - | - | - |
| Total | 11,647 | 11,537 | -0.9% | +1.7% | +4.0% | -2.3pts |
- In Europe, economic revenuea) totaled €5,857 million, up +0.6% LFLc) on 2024, outperforming a decreasing market in 2025. Exterior posted a comparable performance to 2024, while Modules benefited from increased activity in Germany, Slovakia and the Czech Republic.
- In North America, economic revenuea) decreased -1.5% LFLc) compared to 2024. North America revenue totaled €3,204 million and represented 28% of total Group revenue in 2025. The United States continued to grow, increasing +1.2% LFLc) and remained the main contributor to Group revenue excluding currency effects, supported by the solid performance of fuel systems and the gradual ramp-up of module assembly activities for the new model of an American automaker in Austin.
- In China, where the Group generates 8% of its sales, economic revenuea) grew by +5.3% LFLc) in 2025, driven by +10.5% market growth tied to strong demand for new energy vehicles. Exterior, which operates in the country through YFPO, the joint venture with Yanfeng, posted strong performance in 2025 in line with the market and continued its activity for major players in the Chinese market, including Xiaomi, BYD, Chery and Huawei.
- In the rest of Asia, where OPmobility generates 9% of its sales, economic revenuea) rose strongly to €1,095 million in 2025, up +10.8% (+18.0% LFLc)) year-on-year, outperforming automotive productionk) by +15.4 points. The Group continues to record sustained growth in South Korea for Modules, Thailand for C-Power, and India for Exterior, where the Group inaugurated a new plant this year.
1 Africa and South America.
9
Strong growth of +11.4% in the Group operating margin
| In € million By segmentj) | 2024 | 2025 | Change |
|---|---|---|---|
| Exterior & Lighting Consolidated revenue Operating margin (as a % of consolidated revenue) | 4,753 251 5.3% | 4,497 243 5.4% | -5.4% -3.2% +0.1pts |
| Modules Consolidated revenue Operating margin (as a % of consolidated revenue) | 3,070 67 2.2% | 3,114 83 2.7% | +1.4% +23.0% +0.5pts |
| Powertrain Consolidated revenue Operating margin (as a % of consolidated revenue) | 2,660 111 4.2% | 2,605 144 5.5% | -2.1% +30.0% +1.4pts |
| Other2 Operating margin | 11 | 20 | NA |
| Total Group Consolidated revenue Operating margin (as a % of consolidated revenue) | 10,484 440 4.2% | 10,216 490 4.8% | -2.6% +11.4% +0.6pts |
In 2025, the Group operating margind) totaled €490 million compared to €440 million in 2024, a marked increase of +€50 million, with an operating margin of 4.8% of Group revenue, up +0.6 points. The Modules operating margin exceeded 2.5%, while the operating margin of the Group's other activities (including Exterior & Lighting and Powertrain) increased to 5.7% in 2025, compared to 5.0% in 2024.
In 2025, OPmobility benefited from an intensification in cost saving measures from Q2, focusing on structure costs and indirect production expenses for all Group activities. These cost savings measures more than offset the impact of inflation.
The Exterior & Lighting operating margind) totaled €243 million in 2025, i.e. 5.4% of revenueb). The Exterior operating margin continues to improve, while the Lighting operating margin decreased in line with activity levels.
The Modules operating margind) was €83 million in 2025, i.e. 2.7% of revenueb) up +0.5 points on 2024 and +1.1 points over the last two years. OPmobility continues to improve the profitability of this assembly business, which, while generating a lower margin rate than the Group’s other activities, is low capital-intensive.
2 Corresponds to intra-group eliminations and amounts that are not allocated to a specific segment (notably holding company activities and OP’nSoft, a software development entity).
10
The Powertrain operating margind) totaled €144 million in 2025, i.e. 5.5% of revenueb).
Within C-Power, fuel tank and emission reduction systems production activities continue to post solid performance, while the electrification systems activity secures new contracts. Finally, the hydrogen business, H2-Power, continues to take orders in the heavy and collective mobility sector, while adapting to a more gradual than expected ramp-up of this market.
Net result Group share of €185 million
| In € million | 2024 | 2025 | Change |
|---|---|---|---|
| Operating margind) | 440 | 490 | +50 |
| Other operating income and expenses | -67 | -90 | -23 |
| Financial income and expenses | -130 | -135 | -5 |
| Income tax | -72 | -79 | -7 |
| Net result | 171 | 187 | +16 |
| Minority interests | -1 | -2 | 0 |
| Net result Group share | 170 | 185 | +15 |
Net result Group share is €185 million in 2025 (1.8% of consolidated revenueb)), up +€15 million on 2024 due to:
- The marked increase in the operating margin of +€50 million, which absorbed most of the increase in other operating income and expenses;
- An increase of €23 million in other operating income and expenses compared to 2024, mainly including reorganization costs linked to the Group’s transformation and currency effects.
- Controlled financial expenses leading to net financial income and expenses of -€135 million in 2025, compared to -€130 million in 2024;
- An income tax expense of -€79 million in 2025, or 0.8% of revenueb), up slightly on 2024. The effective tax rate is 35.0% in 2025, down on 2024.
11
Very high free cash flow generation of €297 million
| In € million | 2024 | 2025 |
|---|---|---|
| EBITDAe) | 929 | 1,001 |
| Operating cash flow | 711 | 758 |
| Change in WCR | +42 | -13 |
| Investmentsf) | 508 | 448 |
| Free cash flowg) | 246 | 297 |
EBITDAe) exceeded one billion euros in 2025, representing 9.8% of revenueb) compared to €929 million and 8.9% of revenueb) in 2024, mainly due to the higher operating margin during the year.
Investmentsf) decreased by -€60 million and represented 4.4% of revenueb). In response to limited visibility on production volumes throughout the year, particularly related to tariff increases, the Group maintained close control over its investments.
The change in working capital requirement was -€13 million in 2025, vs. +€42 million in 2024.
Free cash flowg) therefore totaled €297 million in 2025, up significantly by +20.7% compared to 2024, or 2.9% of revenue b).
Robust financial profile and strong reduction in net debt
At December 31, 2025, the Group’s net debth) stood at €1,409 million, down -€167 million on €1,577 million at December 31, 2024. OPmobility leverage is therefore 1.4x EBITDA at the end of December 2025, a clear improvement on 1.7x at the end of December 2024.
In 2025, OPmobility repaid the €395 million due on Schuldschein private placements. In addition, in early August 2025, the Group placed a €300 million bond issue due in 2031, thereby extending the maturity of its debt. The Group’s next major refinancing maturities are in 2029.
At December 31, 2025, the Group has liquidities of €2.5 billion, comprising €584 million in available cash and €1.9 billion in confirmed, undrawn credit facilities, with an average maturity of 4.0 years and no covenants.
12
Dividend proposal3 of €0.49 per share
The Board of Directors will propose a dividend of €0.49 per share at the General Meeting of Shareholders on April 23, 2026 for fiscal year 2025, representing a payout ratio of 37.7%. The dividend will be paid on April 30, 2026, after approval by the General Meeting of Shareholders.
3 Subject to approval by the General Meeting of Shareholders on April 23, 2026
13
OPmobility continues to grow by accelerating its diversification strategy
In a rapidly changing mobility market, OPmobility continues to grow by building on a solid diversification strategy founded on four key pillars, technological, geographical and customer-based, while expanding into new modes of mobility.
Technology: innovative solutions for all modes of mobility
OPmobility is strengthening its technological offer, to anticipate market developments and seize opportunities. Synergies between the Exterior, Lighting and Modules activities, particularly through the differentiating One4you offer launched in early 2025, enable the Group to propose innovative and modular solutions to automakers.
In addition, with a diversified portfolio covering all types of powertrain, the Group continues to adapt with agility to regional specificities, offering fuel systems for thermal and hybrid vehicles, battery packs and high-pressure vessels for battery and hydrogen vehicles.
Geographies: expanding into strategic markets
OPmobility is accelerating its geographical diversification with a more balanced strategy adapted to regional dynamics, and driven, in particular, by three key markets.
In the United States, the main contributor to Group revenue since 2024, the opening of the North American headquarters in Troy, Michigan, strengthens OPmobility’s local roots and its ambition to double sales in the country by 2030. The new headquarters brings together the four complementary business groups, offering customers a unique set of solutions from exterior & lighting systems to modules and energy storage systems, including battery and hydrogen electrification solutions. OPmobility is continuing to grow and consolidate its position in this strategic market.
In China, the Group has given a new momentum to its development, by expanding the offer proposed by YFPO, joint venture with Yanfeng Group, leader in exterior parts, to include modules and signature and decorative lighting solutions. OPmobility also supported the international expansion of two Chinese automakers in Spain, providing them with exterior systems, while building on its existing industrial capabilities.
Finally, in India, the rapid expansion of industrial capacity is supporting a strong growth momentum, with the aim of more than doubling sales in this country by 2030. The Group strengthened its industrial footprint with the 2025 inauguration of a fifth plant, combining exterior system and energy storage production capacity.
14
In addition, the Group launched the construction of a sixth plant that will produce fuel systems from 2026.
Customers and new mobilities: strengthened position
Committed to all forms of mobility, OPmobility is strengthening its position in the fast-growing autonomous vehicles segment. The Group is supporting the expansion of a major American electric mobility manufacturer in the United States, for its robotaxi business.
In addition, driven by innovation and the diversification of its expertise, the Group continues to accelerate in heavy and collective mobility, offering electric and hydrogen solutions. Its industrial ramp-up in hydrogen is supported by three operating plants in France, South Korea and China, a panel of certified vessels, as well as a portfolio of major partners such as Stadler and CRRC in the rail sector. At the same time, OPmobility is expanding its customer base to electric collective mobility with HESS AG, Switzerland’s leading manufacturer of buses, articulated buses and trolleybuses, through a long-term partnership to supply several hundred battery packs. The Group also won a major contract in North America with one of the world’s largest automakers to equip vehicles with battery packs.
OPmobility continues its diversification strategy with the potential acquisition of Hyundai Mobis’ lighting business
OPmobility recently signed a memorandum of understanding with Hyundai Mobis to explore the potential acquisition of a controlling stake in its lighting business. This transaction, which is expected to be completed in 2026, would mark a key milestone in the Group’s development by strengthening its position in a fast-moving sector. OPmobility would enhance its portfolio of front lighting solutions, and would strengthen its customer base, notably with Hyundai and Kia, as well as its geographical footprint, in particular in South Korea and China.
Combining the lighting activities of the two groups is expected to strengthen OPmobility’s technological and commercial leadership, while delivering industrial synergies and enhancing competitiveness.
15
OPmobility achieves carbon neutrality for scopes 1 and 2 and accelerates its ESG initiatives
Carbon neutrality for scopes 1 and 2 by 2025
In line with the commitment made in 2021, OPmobility achieved its carbon neutrality target for scopes 1 and 2 for the entire Group in 2025, including the lighting acquisitions made in 2022. This performance is founded on a +19.1% improvement in energy efficiency since 2019, the accelerated use of renewable energy, with 38 sites equipped with solar panels or wind turbines at the end of 2025, and the securing of renewable energy supply contracts. This was achieved thanks to the commitment and motivation of the teams who integrate decarbonization issues into their decision-making.
The Group is pursuing its trajectory towards a 30% reduction in upstream and downstream scope 3 CO2 emissions by 2030, compared with 2019, while mobilizing its entire value chain to become Net-Zero by 2050. In 2025, OPmobility posted a 36.7% reduction in scope 3 emissions compared to the 2019 baseline, confirming a solid momentum aligned with its climate target.
Safety: a key indicator that is constantly improving
Safety remains a major pillar for OPmobility, which reported a record FR24 performance of 0.43 in 2025, compared to 0.56 at the end of 2024, reaching its 2025 target of ≤ 0.5 for FR2. Over 80% of OPmobility sites did not report any accidents in the past 12 months. This performance was supported by steady improvement in the Lighting activity, acquired only 3 years ago. These results confirm the Group’s long-term commitment to prevention and continuously raising safety standards at all its sites.
Strengthened ESG initiatives
In parallel, OPmobility confirmed its status as a major ESG player in 2025, improving its main non-financial ratings:
- The maximum CDP Climate rating of “A” was obtained for the third consecutive year, underlining the robustness of the Group’s climate roadmap, the quality of its environmental reporting and its commitment to more responsible mobility.
- The ISS ESG rating improved from C+ to B-, with “Prime” status, placing it among the top 10% of best-performing equipment manufacturers5.
4 FR2: Accident frequency rate with and without lost time per million hours worked over a 12-month rolling period.
5 “Auto Components” category comprising 101 companies.
16
Outlook
OPmobility continues to demonstrate its strong adaptability, publishing very solid results in 2025, in a transforming market. In addition, the Group’s local industrial presence allowed it to limit the impact of tariffs.
OPmobility therefore confirms the success of its technological, geographic and customer diversification strategy, while strengthening its operational excellence and competitiveness.
In 2026, the Group will intensify synergies between business groups, while continuing to accelerate its strategy, with a strong ambition in the United States and Asia in particular. To this end, the potential acquisition of a controlling stake in Hyundai Mobis’ lighting business would represent a major strategic step in the development of OPmobility’s Lighting activities. In 2026, independently of this potential acquisition, OPmobility aims to improve operating margind), net result Group share, free cash flowg) and net debth) versus 2025.
17
Webcast of the 2025 full-year results presentation
OPmobility’s 2025 full-year results will be presented during a webcast on Wednesday, February 25, 2026 at 08:30 a.m. (CET).
To follow the webcast, please click on the following link:
https://opmobilityen.engagestream.companywebcast.com/2026-02-25-fy
This press release is published in English and French. In the event of any discrepancy between these versions, the original version written in French shall prevail.
The press release, the slideshow, and the consolidated financial statements including the notes are available on the website www.opmobility.com.
Calendar
- April 21, 2026: Q1 2026 revenue
- July 22, 2026: 2026 half-year results
- October 21, 2026: Q3 2026 revenue
*****
About OPmobility
OPmobility is a world leader in sustainable mobility and a technology partner to mobility players worldwide. Driven by innovation since its creation in 1946, the Group is today composed of four complementary business groups that enable it to offer its customers a wide range of solutions: exterior and lighting systems, complex modules, energy storage systems and battery and hydrogen electrification solutions. OPmobility also offers its customers an activity dedicated to the development of software, OP’nSoft.
With economic revenue of 11.5 billion euros in 2025 and a global network of 152 plants and 40 R&D centers, OPmobility relies on its 38,100 employees to meet the challenges of sustainable mobility.
OPmobility is listed on Euronext Paris, compartment A. It is eligible for the Deferred Settlement Service (SRD) and is included in the SBF 120 and CAC Mid 60 indices (ISIN code: FR0000124570).
www.opmobility.com
Contacts
INVESTOR RELATIONS
Stéphanie Laval
investor.relations@opmobility.com
PRESS
Ambroise Ecorcheville
media@opmobility.com
18
Glossary
a) Economic revenue corresponds to consolidated revenue of the Group and the following joint ventures and associates consolidated at their percentage holding: BPO (50%) and YFPO (50%) for Exterior & Lighting, EKPO (40%) for Powertrain and SHB (50%) for Modules.
b) Consolidated revenue does not include the Group’s share of revenue from joint ventures, consolidated using the equity method, in accordance with IFRS 10-11-12.
c) Like-for-Like (LFL): at constant scope and exchange rates
i. The currency effect is calculated by applying the exchange rate of the current period to the revenue of the previous period. In 2025, it amounted to -€300 million for economic revenue and -€225 million for consolidated revenue.
ii. There was no scope effect in 2025.
d) Operating margin includes the Group’s share of income from companies consolidated using the equity method and amortization of intangible assets acquired, before other operating income and expense.
e) EBITDA corresponds to operating margin, which includes the Group’s share of income from associates and joint ventures, before depreciation, amortization, and operating provisions.
f) Investments comprise expenditure on property, plant and equipment and intangible assets, net of disposals.
g) Free cash flow corresponds to operating cash flow less expenditure on property, plant and equipment and intangible assets net of disposals, taxes and net interest paid, plus or minus the change in the working capital requirement (cash surplus from operating activities).
h) Net debt includes all long-term borrowings, short-term loans, and bank overdrafts less loans, marketable debt instruments and other non-current financial assets, and cash and cash equivalents.
i) Gearing is the ratio of net debt to total shareholders’ equity.
j) Group segment reporting breaks down as follows:
o Exterior & Lighting, which includes exterior systems and lighting activities;
o Modules, which comprises module design, development and assembly activities;
o Powertrain, which brings together the C-Power (energy and emission reduction systems, and batteries and electrification systems) and H2-Power (hydrogen activity) business groups.
k) Global or regional automotive production data refer to the S&P Global Mobility forecasts published in February 2026 (<3.5-ton passenger car segment and commercial light vehicles).
19
Disclaimer
The information contained in this document (the “Information”) has been prepared by OPmobility SE (the “Company”) solely for informational purposes. The Information is proprietary to the Company. The contents of this document may not be reproduced, published or distributed to any other person, directly or indirectly, in whole or in part, for any purpose without the prior written permission of the Company.
The Information is not intended to and does not constitute an offer or invitation to buy or sell or a solicitation of an offer to buy or sell any security or instrument in France or another country, or to participate in any trading strategy. Nor does it constitute an endorsement or advice regarding investment in any security and is in no way to be interpreted as an offer to provide, or solicitation with respect to, any securities-related services of the Company. This document contains information provided in summary form and does not purport to be complete. This communication is neither a prospectus, product disclosure statement or other offering document for the purposes of Regulation (EU) 2017/1129 of the European Parliament and of the Council of June 14, 2017, as amended from time to time and implemented in each member state of the European Economic Area and in accordance with French laws and regulations.
This document contains forward-looking statements. These forward-looking statements may be identified by the words “expects”, “anticipates”, “believes”, “intends”, “estimates”, “plans”, “potential”, “outlook”, or “forecast” or similar terms. These forward-looking statements are based on a series of assumptions, both general and specific, in particular the application of accounting principles and methods in accordance with IFRS (International Financial Reporting Standards) as adopted in the European Union.
These forward-looking statements have been developed from scenarios based on a number of economic assumptions in the context of a given competitive and regulatory environment. These forward-looking statements are only valid the day they are made and are subject to various risks and uncertainties, including matters not yet known to the Company or its management or not currently considered material, and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved. Important factors that could cause actual results to differ materially from the results anticipated in the forward-looking statements include, among others, the global geopolitical environment (including ongoing armed conflicts), overall trends in general economic activity and in the Company’s markets in particular, regulatory and prudential changes, and the success of the Company’s strategic, operating and financial initiatives.
Other than as required by applicable law, the Company does not undertake any obligation to update or revise any forward-looking statements, opinion, projection, forecast or estimate set forth herein. Investors are advised to take into account factors of uncertainty and risk likely to impact the operations of the Company when considering the information contained in such forward-looking statements. These risks also include those developed or detailed in the most up-to-date version of OPmobility’s Universal Registration Document filed with the French Financial Markets Authority (AMF), which can be consulted online on the AMF’s website (www.amf-france.org) or on OPmobility’s website (www.opmobility.com/fr).
Persons receiving this document should not place undue reliance on forward-looking statements. To the maximum extent permitted by law, neither the Company nor any of its affiliates, directors, officers, advisors and employees shall bear any liability (in negligence or otherwise) for any direct or indirect loss or damage which may be suffered by any recipient through use or reliance on anything contained in or omitted from this document and the related presentation or any other information or material arising from any use of these documents or their contents or otherwise arising in connection with these documents.
By receiving this document, you will be deemed to have represented, warranted and undertaken to have read and understood the above notice and to comply with its contents.